perm filename SDF2.IN[PRO,HE] blob
sn#662086 filedate 1982-06-01 generic text, type C, neo UTF8
COMMENT ā VALID 00012 PAGES
C REC PAGE DESCRIPTION
C00001 00001
C00002 00002 title
C00003 00003 periods
C00005 00004 special salaries
C00011 00005 Employment.
C00021 00006 Capital expenditures.
C00022 00007 Expendables.
C00023 00008 Publications.
C00024 00009 Communications (telephone).
C00025 00010 Travel.
C00026 00011 minor equipment and repair
C00027 00012 Computer cost.
C00029 ENDMK
Cā;
;title
(title SDF)
;periods
(period FIRST-YEAR ((10 82)( 9 83)))
(period SECOND-YEAR ((10 83)( 9 84)))
(period THIRD-YEAR ((10 84)(9 85)))
(period TOTAL ((10 82)(9 85)))
(period CAL-1982 ((01 82)(12 82)))
(period CAL-1983 ((01 83)(12 83)))
(period CAL-1984 ((01 84)(12 84)))
(period CAL-1985 ((01 85)(12 85)))
(period SUMMER-82 ((07 82)(09 82)))
(period SUMMER-83 ((07 83)(09 83)))
(period SUMMER-84 ((07 84)(09 84)))
(period SUMMER-85 ((07 85)(09 85)))
(period ACADEMIC-82 ((10 82)(06 83)))
(period ACADEMIC-83 ((10 83)(06 84)))
(period ACADEMIC-84 ((10 84)(06 85)))
(period ACADEMIC-85 ((10 85)(06 86)))
;special salaries
(salary PROGRAMMER ((10 81)(09 82)) (2500 monthly))
(salary ENGINEER ((10 81)(09 82)) (2800 monthly))
(salary MECH-ENG ((10 81)(09 82)) (2800 monthly))
(salary TECHNICIAN ((10 81)(09 82)) (2200 monthly))
(salary RES-ASSOC ((10 81)(09 82)) (2500 monthly))
(salary ASSTPROF1 ((10 81)(09 82)) (2900 monthly))
(salary ASSTPROF2 ((10 81)(09 82)) (2900 monthly))
(salary ASSTPROF3 ((10 81)(09 82)) (2900 monthly))
(salary ASSTPROF4 ((10 81)(09 82)) (2900 monthly))
(salary STUDENT1 ((10 80)(09 81)) (1202 monthly))
(salary STUDENT1 ((10 81)(09 82)) (1322 monthly))
(salary STUDENT1 ((10 82)(09 83)) (1454 monthly))
(salary STUDENT1 ((10 83)(09 84)) (1600 monthly))
(salary STUDENT1 ((10 84)(09 85)) (1760 monthly))
(salary STUDENT1 ((10 85)(09 86)) (1940 monthly))
(salary STUDENT2 ((10 80)(09 81)) (1202 monthly))
(salary STUDENT2 ((10 81)(09 82)) (1322 monthly))
(salary STUDENT2 ((10 82)(09 83)) (1454 monthly))
(salary STUDENT2 ((10 83)(09 84)) (1600 monthly))
(salary STUDENT2 ((10 84)(09 85)) (1760 monthly))
(salary STUDENT2 ((10 85)(09 86)) (1940 monthly))
(salary STUDENT3 ((10 80)(09 81)) (1202 monthly))
(salary STUDENT3 ((10 81)(09 82)) (1322 monthly))
(salary STUDENT3 ((10 82)(09 83)) (1454 monthly))
(salary STUDENT3 ((10 83)(09 84)) (1600 monthly))
(salary STUDENT3 ((10 84)(09 85)) (1760 monthly))
(salary STUDENT3 ((10 85)(09 86)) (1940 monthly))
(salary STUDENT4 ((10 80)(09 81)) (1202 monthly))
(salary STUDENT4 ((10 81)(09 82)) (1322 monthly))
(salary STUDENT4 ((10 82)(09 83)) (1454 monthly))
(salary STUDENT4 ((10 83)(09 84)) (1600 monthly))
(salary STUDENT4 ((10 84)(09 85)) (1760 monthly))
(salary STUDENT4 ((10 85)(09 86)) (1940 monthly))
(salary STUDENT5 ((10 80)(09 81)) (1202 monthly))
(salary STUDENT5 ((10 81)(09 82)) (1322 monthly))
(salary STUDENT5 ((10 82)(09 83)) (1454 monthly))
(salary STUDENT5 ((10 83)(09 84)) (1600 monthly))
(salary STUDENT5 ((10 84)(09 85)) (1760 monthly))
(salary STUDENT5 ((10 85)(09 86)) (1940 monthly))
(salary STUDENT6 ((10 80)(09 81)) (1202 monthly))
(salary STUDENT6 ((10 81)(09 82)) (1322 monthly))
(salary STUDENT6 ((10 82)(09 83)) (1454 monthly))
(salary STUDENT6 ((10 83)(09 84)) (1600 monthly))
(salary STUDENT6 ((10 84)(09 85)) (1760 monthly))
(salary STUDENT6 ((10 85)(09 86)) (1940 monthly))
(salary STUDENT7 ((10 80)(09 81)) (1202 monthly))
(salary STUDENT7 ((10 81)(09 82)) (1322 monthly))
(salary STUDENT7 ((10 82)(09 83)) (1454 monthly))
(salary STUDENT7 ((10 83)(09 84)) (1600 monthly))
(salary STUDENT7 ((10 84)(09 85)) (1760 monthly))
(salary STUDENT7 ((10 85)(09 86)) (1940 monthly))
(salary STUDENT8 ((10 80)(09 81)) (1202 monthly))
(salary STUDENT8 ((10 81)(09 82)) (1322 monthly))
(salary STUDENT8 ((10 82)(09 83)) (1454 monthly))
(salary STUDENT8 ((10 83)(09 84)) (1600 monthly))
(salary STUDENT8 ((10 84)(09 85)) (1760 monthly))
(salary STUDENT8 ((10 85)(09 86)) (1940 monthly))
(salary STUDENT9 ((10 80)(09 81)) (1202 monthly))
(salary STUDENT9 ((10 81)(09 82)) (1322 monthly))
(salary STUDENT9 ((10 82)(09 83)) (1454 monthly))
(salary STUDENT9 ((10 83)(09 84)) (1600 monthly))
(salary STUDENT9 ((10 84)(09 85)) (1760 monthly))
(salary STUDENT9 ((10 85)(09 86)) (1940 monthly))
(salary STUDENT10 ((10 80)(09 81)) (1202 monthly))
(salary STUDENT10 ((10 81)(09 82)) (1322 monthly))
(salary STUDENT10 ((10 82)(09 83)) (1454 monthly))
(salary STUDENT10 ((10 83)(09 84)) (1600 monthly))
(salary STUDENT10 ((10 84)(09 85)) (1760 monthly))
(salary STUDENT10 ((10 85)(09 86)) (1940 monthly))
(salary UNDERGRAD1 ((10 82)(09 83)) (1100 monthly))
(salary UNDERGRAD2 ((10 82)(09 83)) (1100 monthly))
(salary UNDERGRAD3 ((10 82)(09 83)) (1100 monthly))
(salary UNDERGRAD4 ((10 82)(09 83)) (1100 monthly))
;Employment.
(employ BINFORD sdf FIRST-YEAR 20 sen)
(employ BINFORD sdf SECOND-YEAR 20 sen)
(employ BINFORD sdf THIRD-YEAR 20 sen)
(employ RES-ASSOC sdf TOTAL 50 sen)
(employ RES-ASSOC sdf THIRd-year 100 sen)
(employ PROGRAMMER sdf TOTAL 50 sen)
(employ ENGINEER sdf TOTAL 50 sen)
(employ SIROKER sdf TOTAL 35 sup)
(employ ASSTPROF1 sdf ACADEMIC-82 60 sen)
(employ ASSTPROF2 sdf SUMMER-83 60 sen)
(employ ASSTPROF1 sdf ACADEMIC-83 60 sen)
(employ ASSTPROF2 sdf SUMMER-84 60 sen)
(employ ASSTPROF1 sdf ACADEMIC-84 60 sen)
(employ ASSTPROF2 sdf SUMMER-85 60 sen)
(employ ASSTPROF3 sdf ACADEMIC-83 50 sen)
(employ ASSTPROF4 sdf SUMMER-84 50 sen)
(employ ASSTPROF3 sdf ACADEMIC-84 50 sen)
(employ ASSTPROF4 sdf SUMMER-85 50 sen)
(employ STUDENT1 sdf ACADEMIC-82 50 sra)
(employ STUDENT1 sdf SUMMER-83 100 sra)
(employ STUDENT1 sdf ACADEMIC-83 50 sra)
(employ STUDENT1 sdf SUMMER-84 100 sra)
(employ STUDENT1 sdf ACADEMIC-84 50 sra)
(employ STUDENT1 sdf SUMMER-85 100 sra)
(employ STUDENT2 sdf ACADEMIC-82 50 sra)
(employ STUDENT2 sdf SUMMER-83 100 sra)
(employ STUDENT2 sdf ACADEMIC-83 50 sra)
(employ STUDENT2 sdf SUMMER-84 100 sra)
(employ STUDENT2 sdf ACADEMIC-84 50 sra)
(employ STUDENT2 sdf SUMMER-85 100 sra)
(employ STUDENT3 sdf ACADEMIC-82 50 sra)
(employ STUDENT3 sdf SUMMER-83 100 sra)
(employ STUDENT3 sdf ACADEMIC-83 50 sra)
(employ STUDENT3 sdf SUMMER-84 100 sra)
(employ STUDENT3 sdf ACADEMIC-84 50 sra)
(employ STUDENT3 sdf SUMMER-85 100 sra)
(employ STUDENT4 sdf ACADEMIC-82 50 sra)
(employ STUDENT4 sdf SUMMER-83 100 sra)
(employ STUDENT4 sdf ACADEMIC-83 50 sra)
(employ STUDENT4 sdf SUMMER-84 100 sra)
(employ STUDENT4 sdf ACADEMIC-84 50 sra)
(employ STUDENT4 sdf SUMMER-85 100 sra)
(employ STUDENT5 sdf ACADEMIC-82 50 sra)
(employ STUDENT5 sdf SUMMER-83 100 sra)
(employ STUDENT5 sdf ACADEMIC-83 50 sra)
(employ STUDENT5 sdf SUMMER-84 100 sra)
(employ STUDENT5 sdf ACADEMIC-84 50 sra)
(employ STUDENT5 sdf SUMMER-85 100 sra)
(employ STUDENT6 sdf ACADEMIC-82 50 sra)
(employ STUDENT6 sdf SUMMER-83 100 sra)
(employ STUDENT6 sdf ACADEMIC-83 50 sra)
(employ STUDENT6 sdf SUMMER-84 100 sra)
(employ STUDENT6 sdf ACADEMIC-84 50 sra)
(employ STUDENT6 sdf SUMMER-85 100 sra)
(employ STUDENT7 sdf ACADEMIC-82 50 sra)
(employ STUDENT7 sdf SUMMER-83 100 sra)
(employ STUDENT7 sdf ACADEMIC-83 50 sra)
(employ STUDENT7 sdf SUMMER-84 100 sra)
(employ STUDENT7 sdf ACADEMIC-84 50 sra)
(employ STUDENT7 sdf SUMMER-85 100 sra)
(employ STUDENT8 sdf ACADEMIC-82 50 sra)
(employ STUDENT8 sdf SUMMER-83 100 sra)
(employ STUDENT8 sdf ACADEMIC-83 50 sra)
(employ STUDENT8 sdf SUMMER-84 100 sra)
(employ STUDENT8 sdf ACADEMIC-84 50 sra)
(employ STUDENT8 sdf SUMMER-85 100 sra)
(employ STUDENT9 sdf ACADEMIC-82 50 sra)
(employ STUDENT9 sdf SUMMER-83 100 sra)
(employ STUDENT9 sdf ACADEMIC-83 50 sra)
(employ STUDENT9 sdf SUMMER-84 100 sra)
(employ STUDENT9 sdf ACADEMIC-84 50 sra)
(employ STUDENT9 sdf SUMMER-85 100 sra)
(employ STUDENT10 sdf ACADEMIC-82 50 sra)
(employ STUDENT10 sdf SUMMER-83 100 sra)
(employ STUDENT10 sdf ACADEMIC-83 50 sra)
(employ STUDENT10 sdf SUMMER-84 100 sra)
(employ STUDENT10 sdf ACADEMIC-84 50 sra)
(employ STUDENT10 sdf SUMMER-85 100 sra)
(employ undergrad1 sdf TOTAL 25 sup)
(employ undergrad2 sdf TOTAL 25 sup)
(employ undergrad3 sdf TOTAL 25 sup)
(employ undergrad4 sdf TOTAL 25 sup)
;Capital expenditures.
(cap EQUIPMENT sdf (1 83) 440000)
(cap EQUIPMENT sdf (1 84) 200000)
(cap EQUIPMENT sdf (1 85) 100000)
;Expendables.
; MAS estimate May 81
; Xeroxing $300
; Supplies $ 75
; Petty Cash $ 50
; Postage $ 75
; ____
; Expendables $500 (excluding phone)
; old approximately 1.76% (obsolete)
(exp sdf ( 6000.00 yearly) FIRST-YEAR EXPENDABLE-MATERIALS)
(exp sdf ( 6600.00 yearly) SECOND-YEAR EXPENDABLE-MATERIALS)
(exp sdf ( 7200.00 yearly) THIRD-YEAR EXPENDABLE-MATERIALS)
;Publications.
;approximately 1.06%
(pub sdf ( 4000.00 yearly) FIRST-YEAR PUBLICATIONS)
(pub sdf ( 4400.00 yearly) SECOND-YEAR PUBLICATIONS)
(pub sdf ( 4800.00 yearly) THIRD-YEAR PUBLICATIONS)
;Communications (telephone).
; MAS May 81 Phone: $200 monthly
;approximately 0.85% (old estimate obsolete)
(comm sdf ( 5000.00 yearly) FIRST-YEAR COMMUNICATIONS)
(comm sdf ( 5500.00 yearly) SECOND-YEAR COMMUNICATIONS)
(comm sdf ( 6000.00 yearly) THIRD-YEAR COMMUNICATIONS)
;Travel.
(dom sdf ( 32000.00 yearly) FIRST-YEAR TRAVEL)
(dom sdf ( 35000.00 yearly) SECOND-YEAR TRAVEL)
(dom sdf ( 38000.00 yearly) THIRD-YEAR TRAVEL)
;space:
(for sdf ( 23100.00 yearly) FIRST-YEAR SPACE)
(for sdf ( 25500.00 yearly) SECOND-YEAR SPACE)
(for sdf ( 28000.00 yearly) THIRD-YEAR SPACE)
;minor equipment and repair
(mer sdf ( 5000.00 yearly) FIRST-YEAR REPAIRS)
(mer sdf ( 5500.00 yearly) SECOND-YEAR REPAIRS)
(mer sdf ( 6000.00 yearly) THIRD-YEAR REPAIRS)
;Computer cost.
(comp sdf (48000.00 yearly) FIRST-YEAR CSDCF)
(comp sdf (53000.00 yearly) SECOND-YEAR CSDCF)
(comp sdf (58000.00 yearly) THIRD-YEAR CSDCF)